Client News
Asiamet Resources- 2023 Annual Report & Financial StatementsAsiamet Resources Limited (AIM:ARS) is pleased to present its audited financial statements for the 12 months ended 31 December 2023 as extracted from the Company’s 2023 Annual Report which is now available on the Company website at www.asiametresources.com and will be provided to shareholders who have requested a printed or electronic copy.
The Financial Statements are set out below and should be read in conjunction with the 2023 Annual Report which contains the notes to the Financial Statements.
All dollars in the report are US$ unless otherwise stated.
Key 2023 Financial and Operational Highlights Include:
- Updated Ore Reserve statement issued on 10th May 2023 for BKM delivered the following:
- 19.0Mt @ 0.7% Cu for 137kt contained copper in the Proved Reserve Category.
- 21.8Mt @ 0.6% Cu for 135kt contained copper in the Probable Reserve Category; and
- 40.8Mt @ 0.7% Cu for 272kt of contained copper in the Proved and Probable Reserve Category.
- Updated Feasibility Study on the BKM project demonstrating a technically viable and economic robust copper project with:
- An initial 9.2-year life of mine and 19.6ktpa of copper cathode production
- Life of Mine (‘LOM’) revenues of $1.4 billion and EBITDA of $655.3 million.
- Capital cost of $208.7 million (excluding growth and contingency $26.7 million)
- Post tax NPV8 $ 162.8 million, IRR 21% (post tax excluding closure costs)
- Payback Period 3.4 years
- C1 cash cost of $1.91/lb and AISC of $2.25/lb
- Appointment of corporate advisors Grant Samuel Corporate Finance to support the BKM project finance process and China Zenith Capital Limited to assist with China sourced funding including offtake, equipment finance, project construction and strategic sourcing relating to finance.
- Appointment of Non-Executive Directors, Matthew Doube, based in Singapore and Peter Chambers, based in Jakarta as representatives of major shareholder PT Delta Dunia Makmur Tbk.
- Completed a capital placing, raising gross proceeds of approximately $4.0 million with PT Delta Dunia Makmur Tbk. in November 2023.
Consolidated Statement of Financial Position
As at 31 December 2023
|
2023 |
2022 |
||
|
|
|
$’000 |
$’000 |
|
|
|||
|
Assets |
|
||
|
Current assets |
|
||
|
Cash |
4,136 |
5,185 |
|
|
Receivables and other assets |
131 |
77 |
|
|
4,267 |
5,262 |
||
|
Non-current assets |
|
||
|
Plant and equipment |
28 |
36 |
|
|
Right-of-use asset |
2 |
16 |
|
|
Receivables and other assets |
65 |
67 |
|
|
95 |
119 |
||
|
Total assets |
4,362 |
5,381 |
|
|
Liabilities and Equity |
|
||
|
Current liabilities |
|
||
|
Trade and other payables |
270 |
657 |
|
|
Provisions |
296 |
288 |
|
|
Lease liabilities |
– |
59 |
|
|
566 |
1,004 |
||
|
Non-current liabilities |
|
||
|
Provision for employee entitlements |
615 |
550 |
|
|
1,181 |
1,554 |
||
|
Equity |
|
||
|
Share capital |
25,902 |
21,831 |
|
|
Equity reserves |
67,378 |
66,921 |
|
|
Other comprehensive loss |
126 |
71 |
|
|
Accumulated Deficit |
(86,972) |
(81,743) |
|
|
Other reserves |
(3,246) |
(3,246) |
|
|
Parent entity interest |
3,188 |
3,834 |
|
|
Non-controlling interest |
(7) |
(7) |
|
|
3,181 |
3,827 |
||
|
Total liabilities and equity |
4,362 |
5,381 |
|
Consolidated Statement of Comprehensive Loss
For the year ended 31 December 2023
|
2023 |
2022 |
||||
|
|
|
$’000 |
$’000 |
||
|
Expenses |
|
|
|||
|
Exploration and evaluation |
(1,554) |
(3,611) |
|||
|
Employee benefits |
(2,520) |
(2,259) |
|||
|
Consultants |
(118) |
(216) |
|||
|
Legal and Company Secretarial |
(110) |
(90) |
|||
|
Accounting and audit |
(53) |
(47) |
|||
|
General and administrative |
(239) |
(271) |
|||
|
Depreciation |
(28) |
(46) |
|||
|
Share-based compensation |
(493) |
(369) |
|||
|
(5,115) |
(6,909) |
||||
|
Other items |
|
||||
|
Foreign exchange (loss)/gain |
(11) |
148 |
|||
|
Finance costs |
(1) |
(10) |
|||
|
Impairment expenses |
(112) |
(268) |
|||
|
Other income |
10 |
4 |
|||
|
(114) |
(126) |
||||
|
Net loss before tax |
(5,229) |
(7,035) |
|||
|
Income tax expense |
– |
– |
|||
|
Net loss for the year |
(5,229) |
(7,035) |
|||
|
Other comprehensive gain that may not be reclassified subsequently to profit or loss: |
|
|
|||
|
Actuarial gain on employee service entitlements |
55 |
22 |
|||
|
Total comprehensive loss for the year |
(5,174) |
(7,013) |
|||
|
|
|
||||
|
Net loss attributable to: |
|
||||
|
Equity holders of the parent |
(5,179) |
(6,931) |
|||
|
Non-controlling interests |
(50) |
(104) |
|||
|
Total comprehensive loss attributable to: |
|
||||
|
Equity holders of the parent |
(5,124) |
(6,909) |
|||
|
Non-controlling interests |
(50) |
(104) |
|||
|
|
|||||
|
Basic and diluted loss per common share (cents per share) |
(0.23) |
(0.36) |
|||
Consolidated Statement of Cash Flows
For the year ended 31 December 2023
|
|
2023 |
2022 |
|
|
|
|
$’000 |
$’000 |
|
Operating activities |
|
||
|
Loss before tax |
(5,229) |
(7,035) |
|
|
Adjustments for: |
|
||
|
Depreciation |
28 |
46 |
|
|
Share-based compensation |
493 |
369 |
|
|
Net foreign exchange (loss)/gain |
5 |
(7) |
|
|
Impairment expenses |
112 |
268 |
|
|
Finance costs |
1 |
10 |
|
|
Adjustment to Provisions |
144 |
(86) |
|
|
Changes in working capital: |
|
||
|
Receivables and other assets |
(164) |
(308) |
|
|
Trade and other payables |
(387) |
120 |
|
|
(4,997) |
(6,623) |
||
|
Payment of employee entitlement |
(29) |
(61) |
|
|
Interest payments |
(1) |
(10) |
|
|
Net cash flows used in operating activities |
(5,027) |
(6,694) |
|
|
|
|
|
|
|
Investing activities |
|
||
|
Purchases of plant and equipment |
(6) |
(8) |
|
|
Net cash flows used in investing activities |
(6) |
(8) |
|
|
|
|||
|
Financing activities |
|
||
|
Payment of principal portion of lease liabilities |
(59) |
(111) |
|
|
Proceeds from equity raising |
4,044 |
3,015 |
|
|
Equity raising costs |
(9) |
– |
|
|
Net cash flows from financing activities |
|
3,976 |
2,904 |
|
Net decrease in cash |
(1,057) |
(3,798) |
|
|
Net foreign exchange differences |
|
8 |
(77) |
|
Cash at beginning of the year |
5,185 |
9,060 |
|
|
Cash at end of the year |
4,136 |
5,185 |
Consolidated Statement of Changes in Equity
For the year ended 31 December 2022
|
Total equity |
|
||||||||
|
Other |
|
attributable |
Non- |
|
|||||
|
Share |
Equity |
comprehensive |
Accumulated |
Other |
to the |
controlling |
|
||
|
capital |
reserves |
income |
deficit |
reserves |
parent |
interests |
Total |
||
|
|
|
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
|
|
|||||||||
|
Balance at 1 January 2022 |
19,393 |
65,975 |
49 |
(74,708) |
(3,246) |
7,463 |
(7) |
7,456 |
|
|
Loss for the year |
– |
– |
– |
(6,931) |
– |
(6,931) |
(104) |
(7,035) |
|
|
Other comprehensive income |
– |
– |
22 |
– |
– |
22 |
– |
22 |
|
|
Total comprehensive loss |
– |
– |
22 |
(6,931) |
– |
(6,909) |
(104) |
(7,013) |
|
|
Transactions with owners in their capacity as owners |
|||||||||
|
Equity raising |
2,304 |
711 |
– |
– |
– |
3,015 |
– |
3,015 |
|
|
Reclassify shares issued to directors |
81 |
(81) |
– |
– |
– |
– |
– |
– |
|
|
Share-based compensation |
53 |
316 |
– |
– |
– |
369 |
– |
369 |
|
|
Contribution by parent in NCI |
– |
– |
– |
(104) |
– |
(104) |
104 |
– |
|
|
Balance at 31 December 2022 |
21,831 |
66,921 |
71 |
(81,743) |
(3,246) |
3,834 |
(7) |
3,827 |
|
Consolidated Statement of Changes in Equity
For the year ended 31 December 2023
|
Total equity |
|
||||||||
|
Other |
|
attributable |
Non- |
|
|||||
|
Share |
Equity |
comprehensive |
Accumulated |
Other |
to the |
controlling |
|
||
|
capital |
reserves |
income |
deficit |
reserves |
parent |
interests |
Total |
||
|
|
|
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
$’000 |
|
|
|||||||||
|
Balance at 1 January 2023 |
21,831 |
66,921 |
71 |
(81,743) |
(3,246) |
3,834 |
(7) |
3,827 |
|
|
|
|
|
|
|
|
|
|
||
|
Loss for the year |
– |
– |
– |
(5,179) |
– |
(5,179) |
(50) |
(5,229) |
|
|
Other comprehensive income |
– |
– |
55 |
– |
– |
55 |
– |
55 |
|
|
Total comprehensive loss |
– |
– |
55 |
(5,179) |
– |
(5,124) |
(50) |
(5,174) |
|
|
|
|
|
|
|
|
|
|
||
|
Transactions with owners in their capacity as owners |
|
|
|
|
|
|
|
|
|
|
Equity raising |
3,710 |
334 |
– |
– |
– |
4,044 |
– |
4,044 |
|
|
Equity raising costs |
– |
(9) |
– |
– |
– |
(9) |
– |
(9) |
|
|
Reclassify shares issued to directors |
154 |
(154) |
– |
– |
– |
– |
– |
– |
|
|
Share-based compensation |
207 |
286 |
– |
– |
– |
493 |
– |
493 |
|
|
Contribution by parent in NCI |
– |
– |
– |
(50) |
– |
(50) |
50 |
– |
|
|
|
|
|
|
|
|
|
|
||
|
Balance at 31 December 2023 |
25,902 |
67,378 |
126 |
(86,972) |
(3,246) |
3,188 |
(7) |
3,181 |
|
Annual Report & Financial Statements- 11:45:00 09 May- ARS News Article | London Stock Exchange
OPEN AN ACCOUNT
If you are interested in opening an account with Optiva Securities, please fill in the details on the apply button.
CLIENT AREA
Please ensure that the information you entered is accurate, and that your “Caps Lock” key is set correctly.